<?xml version="1.0" encoding="utf-8"?>
<JingJiBiao Xmbh="001" Xmmc="化工八厂工房防护土堤加高" Jsdw="" Wjlx="1" Zjzmj="0" Jsfs="1" Area="省" Rgftz="0" Version="5.1">
    <ZhaoBiaoXx Zbr="辽宁庆阳特种化工有限公司" Zxr="1" ZbrDb="1" ZxrDb="1" Bzr="1" Fhr="1" BzRq="2025-04-28" FhRq="2025-04-28"/>
    <Dxgcxx Dxgcbh="1" Dxgcmc="1347工房与周边工房防护土堤增高" Je="0" Gf="0" Aqwmf="0" Zgj="0" Jzmj="0">
        <Dwgcxx Dwgcbh="1.1" Dwgcmc="1347工房与周边工房防护土堤增高" Zylb="1" Jzmj="5060" Szlb="砾石" SoftName="广联达科技股份有限公司" SoftNum="49BE1ACC5C4840FA5AC8C99B7A7173245E96B279C7D7E6742B7114F6B320BEA45AF668BD151DBEE23A69313CD68581CE" DogNum="L320872335" MachineKey="4C-1D-96-4E-B1-D1">
            <Fywj>
                <FywjMx Xh="1" Bm="A" Mc="分部分项工程费" Qfjs="0" Jsjc="FBFXHJ" Jsgs="123549.56" Fl="100" Je="0" Zgj="0" Fyxlb="1"/>
                <FywjMx Xh="2" Bm="B" Mc="措施项目费" Qfjs="0" Jsjc="CSXMHJ" Jsgs="803.8" Fl="100" Je="0" Zgj="0" Fyxlb="2"/>
                <FywjMx Xh="2.1" Bm="B1" Mc="其中：文明施工与环境保护费" Qfjs="0" Jsjc="CSF_WM" Jsgs="401.9" Fl="100" Je="0" Zgj="0" Fyxlb="2.1"/>
                <FywjMx Xh="3" Bm="C" Mc="其他项目费" Qfjs="0" Jsjc="QTXMHJ" Jsgs="20000" Fl="100" Je="0" Zgj="0" Fyxlb="3"/>
                <FywjMx Xh="4" Bm="D" Mc="规费" Qfjs="0" Jsjc="D1+D2+D3+D4+D5" Jsgs="D1+D2+D3+D4+D5" Fl="100" Je="0" Zgj="0" Fyxlb="5"/>
                <FywjMx Xh="5" Bm="E" Mc="安全施工措施费" Qfjs="0" Jsjc="A+B+C+D+G" Jsgs="A+B+C+D+G" Fl="2.27" Je="0" Zgj="0" Fyxlb="11"/>
                <FywjMx Xh="6" Bm="J" Mc="实名制管理费用" Qfjs="0" Jsjc="" Jsgs="0" Fl="100" Je="0" Zgj="0" Fyxlb="9"/>
                <FywjMx Xh="7" Bm="F" Mc="税前工程造价合计" Qfjs="0" Jsjc="A+B+C+D+E" Jsgs="A+B+C+D+E" Fl="100" Je="0" Zgj="0" Fyxlb="4"/>
                <FywjMx Xh="8" Bm="G" Mc="人工费动态调整" Qfjs="0" Jsjc="RGFYSJ+JXRGF-JSRGJC" Jsgs="22735.81+24022.05-0" Fl="0" Je="0" Zgj="0" Fyxlb="9"/>
                <FywjMx Xh="9" Bm="H" Mc="税金" Qfjs="0" Jsjc="F+G+J" Jsgs="F+G+J" Fl="9" Je="0" Zgj="0" Fyxlb="7"/>
                <FywjMx Xh="10" Bm="I" Mc="工程造价" Qfjs="0" Jsjc="F+G+H+J" Jsgs="F+G+H+J" Fl="100" Je="0" Zgj="0" Fyxlb="8"/>
            </Fywj>
            <Gfsj>
                <GfsjMx Xh="4" Bm="D" Mc="规费" Qfjs="0" Jsjc="D1+D2+D3+D4+D5" Jsgs="D1+D2+D3+D4+D5" Fl="100" Je="0" Fyxlb="1"/>
                <GfsjMx Xh="4.1" Bm="D1" Mc="社会保障费" Qfjs="0" Jsjc="RGFYSJ+JXFYSJ" Jsgs="22735.81+85482.5" Fl="10" Je="0" Fyxlb="1.2"/>
                <GfsjMx Xh="4.2" Bm="D2" Mc="住房公积金" Qfjs="0" Jsjc="RGFYSJ+JXFYSJ" Jsgs="22735.81+85482.5" Fl="0" Je="0" Fyxlb="1.3"/>
                <GfsjMx Xh="4.3" Bm="D3" Mc="工程排污费" Qfjs="0" Jsjc="" Jsgs="0" Fl="100" Je="0" Fyxlb="1.1"/>
                <GfsjMx Xh="4.4" Bm="D4" Mc="其它" Qfjs="0" Jsjc="" Jsgs="0" Fl="100" Je="0" Fyxlb="1.5"/>
                <GfsjMx Xh="4.5" Bm="D5" Mc="工伤保险" Qfjs="0" Jsjc="" Jsgs="0" Fl="100" Je="0" Fyxlb="1.4"/>
                <GfsjMx Xh="9" Bm="H" Mc="税金" Qfjs="0" Jsjc="F+G+J" Jsgs="F+G+J" Fl="9" Je="0" Fyxlb="2"/>
                <GfsjMx Xh="10" Bm="" Mc="合计" Qfjs="0" Jsjc="D+H" Jsgs="D+H" Fl="100" Je="0" Fyxlb="3"/>
            </Gfsj>
            <Qdxm>
                <QdMx Xh="1" JjcxId="2" Qdbm="010104003004" Mc="防护土堤取土" Xmtz="1、名称：取土挖方装车
2、满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="10m3" Sl="506" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="2" JjcxId="2" Qdbm="010104006007" Mc="自卸汽车运土方" Xmtz="1.名称：取土运距， 投标人自行确定 结算时不再调整
2.运土,弃土至施工现场;维护行驶道路.
3.满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="10m3" Sl="506" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="3" JjcxId="2" Qdbm="010104006005" Mc="装载机装运土方" Xmtz="1、名称：装载机装运土方至施工部位
2、水平及爬坡运土及运输距离投标人综合考虑
3、满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="10m3" Sl="506" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="4" JjcxId="2" Qdbm="010104003001" Mc="挖掘机挖一般土方" Xmtz="1、名称：挖机分层摊铺土方
2、满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="10m3" Sl="506" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="5" JjcxId="5" Qdbm="040103002009" Mc="填土碾压" Xmtz="1.名称:土堤碾压
2.分层碾压详见设计要求
3.满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="1000m3" Sl="5.06" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="6" JjcxId="4" Qdbm="040305006003" Mc="修整边坡" Xmtz="1.平整方式:人工修坡整形
2.满足设计图纸及有关施工验收规范的要求" Gcnr="" Jsgz="" Dw="100m2" Sl="15.432" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
                <QdMx Xh="7" JjcxId="1" Qdbm="011705001017" Mc="大型机械设备进出场 履带式挖掘机进出场费 1m3以内" Xmtz="" Gcnr="" Jsgz="" Dw="台次" Sl="1" Zhdj="0" Rgf="0" Zcf="0" Fcf="0" Sbf="0" Rldlfjc="0" Clf="0" Jxf="0" Jxrgjc="0" Jxqtjc="0" Rgjj="0" Zcjj="0" Fcjj="0" Sbjj="0" Cljj="0" Jxjj="0" Glf="0" Lr="0" Zhhj="0" Zgj="0" Zgr="0" Rgdj="0" Jgsbf="0" Jgf="0" Zyqd="false" Bz=""/>
            </Qdxm>
            <Csxm>
                <Csxm1>
                    <Csxm1Bt Xh="(一)" Mc="一般措施项目费(不含安全施工措施费)" Je="0">
                        <Csxm1Mx Xh="0" Qdbm="011707001001" Mc="文明施工和环境保护费" Js="0" Jsjc="" Fl="0.65" Je="0" Xmlb="1"/>
                        <Csxm1Mx Xh="1" Qdbm="011707005001" Mc="雨季施工费" Js="0" Jsjc="" Fl="0.65" Je="0" Xmlb="0"/>
                    </Csxm1Bt>
                    <Csxm1Bt Xh="(二)" Mc="其他措施项目费" Je="0">
                        <Csxm1Mx Xh="2" Qdbm="011707002001" Mc="夜间施工增加费和白天施工需要照明费" Js="0" Jsjc="" Fl="100" Je="0" Xmlb="0"/>
                        <Csxm1Mx Xh="3" Qdbm="011707004001" Mc="二次搬运费" Js="0" Jsjc="" Fl="100" Je="0" Xmlb="0"/>
                        <Csxm1Mx Xh="4" Qdbm="011707005002" Mc="冬季施工费" Js="0" Jsjc="" Fl="0" Je="0" Xmlb="0"/>
                        <Csxm1Mx Xh="5" Qdbm="011707007001" Mc="已完工程及设备保护费" Js="0" Jsjc="" Fl="100" Je="0" Xmlb="0"/>
                        <Csxm1Mx Xh="6" Qdbm="041109005001" Mc="市政工程（含园林绿化工程）施工干扰费" Js="0" Jsjc="" Fl="0" Je="0" Xmlb="0"/>
                    </Csxm1Bt>
                </Csxm1>
            </Csxm>
            <Qtxm>
                <QtxmMx Xh="1" Mc="暂列金额" Dw="" Je="20000" Bz="" Xmlb="1"/>
                <QtxmMx Xh="2" Mc="暂估价" Dw="" Je="0" Bz="" Xmlb="2"/>
                <QtxmMx Xh="2.1" Mc="材料（工程设备）暂估价" Dw="" Je="0" Bz="" Xmlb="2.1"/>
                <QtxmMx Xh="2.2" Mc="专业工程暂估价" Dw="" Je="0" Bz="" Xmlb="2.2"/>
                <QtxmMx Xh="3" Mc="计日工" Dw="" Je="0" Bz="" Xmlb="3"/>
                <QtxmMx Xh="4" Mc="总承包服务费" Dw="" Je="0" Bz="" Xmlb="4"/>
                <QtxmMx Xh="5" Mc="工程担保费" Dw="" Je="0" Bz="" Xmlb="5"/>
            </Qtxm>
            <Zlje>
                <ZljeMx Xh="1" Mc="暂列金额" Dw="元" Zdje="20000" Bz=""/>
            </Zlje>
            <Clzg/>
            <Zygczg/>
            <Jrg>
                <JrgBt Xh="1" Mc="人工" Je="0" Lb="1"/>
                <JrgBt Xh="2" Mc="材料" Je="0" Lb="2"/>
                <JrgBt Xh="3" Mc="机械" Je="0" Lb="3"/>
                <JrgBt Xh="4" Mc="企业管理费和利润" Je="0" Lb="4"/>
            </Jrg>
            <Zcbfwf/>
            <Fbrgycl/>
            <CbrgyclCef/>
            <Rcjhz/>
            <Jjcx>
                <JjcxBt JjcxId="1" JjcxBh="105" JjcxMc="建筑工程" Jxtzxs="1">
                    <JjcxMx Xh="二" Fydm="GLF" Fymc="管理费" Jsgs="RGJJ+JXJJ"/>
                    <JjcxMx Xh="三" Fydm="LR" Fymc="利  润" Jsgs="RGJJ+JXJJ"/>
                </JjcxBt>
                <JjcxBt JjcxId="2" JjcxBh="104" JjcxMc="建筑土石方、拆除工程" Jxtzxs="1">
                    <JjcxMx Xh="二" Fydm="GLF" Fymc="管理费" Jsgs="(RGJJ+JXJJ)*0.35"/>
                    <JjcxMx Xh="三" Fydm="LR" Fymc="利  润" Jsgs="(RGJJ+JXJJ)*0.35"/>
                </JjcxBt>
                <JjcxBt JjcxId="4" JjcxBh="405" JjcxMc="市政工程" Jxtzxs="1">
                    <JjcxMx Xh="二" Fydm="GLF" Fymc="管理费" Jsgs="RGJJ+JXJJ"/>
                    <JjcxMx Xh="三" Fydm="LR" Fymc="利  润" Jsgs="RGJJ+JXJJ"/>
                </JjcxBt>
                <JjcxBt JjcxId="5" JjcxBh="403" JjcxMc="市政土石方、拆除工程" Jxtzxs="1">
                    <JjcxMx Xh="二" Fydm="GLF" Fymc="管理费" Jsgs="(RGJJ+JXJJ)*0.35"/>
                    <JjcxMx Xh="三" Fydm="LR" Fymc="利  润" Jsgs="(RGJJ+JXJJ)*0.35"/>
                </JjcxBt>
            </Jjcx>
        </Dwgcxx>
    </Dxgcxx>
</JingJiBiao>
